| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,273,700 | $1,259,100 | $1,221,700 | $1,207,400 |
Gross Profit | 955,100 | 982,200 | 956,500 | 939,900 |
EBITDA | 158,500 | 164,900 | 156,100 | 138,500 |
EBIT | 127,800 | 134,400 | 125,400 | 109,500 |
Net Income | 43,200 | 49,300 | 50,400 | 177,900 |
Net Change In Cash | 1,273,700 | 1,259,100 | 1,221,700 | 1,207,400 |
Free Cash Flow | 118,000 | 73,200 | -18,100 | 43,900 |
Cash | 309,200 | 320,900 | 329,400 | 415,300 |
Basic Shares | 104,000 | 103,300 | 102,200 | 102,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,993,100 | $5,062,400 | $5,204,400 | $5,802,800 |
Gross Profit | 3,888,800 | 3,871,400 | 4,030,800 | 4,563,500 |
EBITDA | 509,100 | 482,200 | 679,500 | 821,500 |
EBIT | 387,700 | 368,900 | 564,100 | 713,900 |
Net Income | 254,300 | 142,200 | 321,300 | 447,200 |
Net Change In Cash | 4,993,100 | 5,062,400 | 5,204,400 | 5,802,800 |
Cost of Revenue | -68,400 | -424,700 | ||
Free Cash Flow | 163,400 | 222,500 | 196,100 | 308,900 |
Cash | 415,300 | 575,200 | 508,000 | 601,500 |
Basic Shares | 101,600 | 100,200 | 99,500 | 108,300 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.50 |
2025-06-30 | $0.59 |
2025-03-31 | $0.59 |