HNI
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $888,400 | $683,800 | $667,100 | $599,800 |
Gross Profit | 363,500 | 288,100 | 278,900 | 231,100 |
EBITDA | 700 | 129,199 | 93,300 | 50,000 |
EBIT | -30,900 | 64,600 | 68,300 | 24,500 |
Net Income | -49,200 | 41,200 | 48,200 | 13,900 |
Net Change In Cash | 888,400 | 683,800 | 667,100 | 599,800 |
Free Cash Flow | 61,100 | 135,900 | 16,500 | -3,100 |
Cash | 209,200 | 20,700 | 32,000 | 21,100 |
Basic Shares | 47,100 | 47,100 | 47,100 | 48,000 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,839,000 | $2,526,400 | $2,434,000 | $2,361,800 |
Gross Profit | 1,176,100 | 1,007,500 | 949,200 | 812,800 |
EBITDA | 233,500 | 313,800 | 185,200 | 239,500 |
EBIT | 126,400 | 206,000 | 90,300 | 155,300 |
Net Income | 54,200 | 139,500 | 49,200 | 123,900 |
Net Change In Cash | 2,839,000 | 2,526,400 | 2,434,000 | 2,361,800 |
Free Cash Flow | 210,400 | 176,100 | 189,400 | 12,800 |
Cash | 209,200 | 22,500 | 28,900 | 17,400 |
Basic Shares | 48,900 | 48,500 | 45,400 | 42,200 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.83 |
2025-09-30 | $0.88 |
2025-06-30 | $1.11 |