| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $146,846 | $102,889 | $117,787 | $94,219 |
Gross Profit | 92,153 | 56,699 | 67,348 | 61,706 |
EBITDA | 37,953 | 17,085 | 28,182 | -196,121 |
EBIT | 28,811 | 11,543 | 13,205 | -218,817 |
Net Income | 23,884 | 8,248 | 9,979 | -215,792 |
Net Change In Cash | 146,846 | 102,889 | 117,787 | 94,219 |
Free Cash Flow | 3,655 | -1,680 | 26,726 | 25,188 |
Cash | 12,663 | 9,228 | 6,891 | 7,232 |
Basic Shares | 43,434 | 43,048 | 43,462 | 42,617 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $404,394 | $634,878 | $361,991 | $247,666 |
Gross Profit | 225,799 | 331,635 | 95,383 | 48,826 |
EBITDA | -157,813 | 126,947 | 75,014 | 44,755 |
EBIT | -223,439 | 59,736 | 28,139 | 4,782 |
Net Income | -226,138 | 44,793 | 18,105 | -3,754 |
Net Change In Cash | 404,394 | 634,878 | 361,991 | 247,666 |
Cost of Revenue | 597 | -6,242 | ||
Free Cash Flow | 12,567 | -15,938 | 149 | 19,924 |
Cash | 7,232 | 2,842 | 6,426 | 2,546 |
Basic Shares | 39,504 | 36,827 | 33,649 | 30,614 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.55 |
2025-06-30 | $0.19 |
2025-03-31 | $0.23 |