Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$7,638
$7,472
$8,083
$9,416
Gross Profit
6,904
7,472
8,083
9,416
EBITDA
1,934
2,482
3,228
-1,925
EBIT
1,200
1,748
2,531
-2,622
Net Income
1,060
1,363
2,221
-2,207
Net Change In Cash
7,638
7,472
8,083
9,416
Free Cash Flow
2,548
1,904
8,486
4,058
Cash
2,675
2,087
2,219
1,621
Basic Shares
13,990
13,980
13,987
13,834

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$34,598
$37,882
$30,952
$22,759
Gross Profit
34,598
37,882
30,952
22,589
EBITDA
7,858
11,959
16,278
9,201
EBIT
5,069
9,166
14,238
7,650
Net Income
3,672
6,135
12,458
11,850
Net Change In Cash
34,598
37,882
30,952
22,759
Cost of Revenue
1,793
-12,411
Free Cash Flow
11,971
10,523
15,401
15,406
Cash
2,219
1,342
3,049
1,255
Basic Shares
13,920
13,801
13,721
13,606

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.15
2025-03-31
$0.13
2024-12-31
$0.19