Quarterly Financials

Values in thousands2025-12-312025-09-302025-06-302025-03-31
Revenue
$1,209,000
$1,304,000
$1,002,000
$861,000
Gross Profit
327,000
375,000
332,000
278,000
EBITDA
493,000
242,000
205,000
160,000
EBIT
174,000
172,000
160,000
127,000
Net Income
24,000
30,000
-35,000
-18,000
Net Change In Cash
1,209,000
1,304,000
1,002,000
861,000
Free Cash Flow
53,000
-99,000
-40,000
-49,000
Cash
52,000
61,000
53,000
48,000
Basic Shares
33,400
33,300
30,000
28,500

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$4,376,000
$3,568,000
$3,282,000
$2,740,000
Gross Profit
1,234,000
1,350,000
1,223,000
1,065,000
EBITDA
1,750,000
870,000
775,000
654,000
EBIT
670,000
743,000
663,000
559,000
Net Income
1,000
211,000
347,000
330,000
Net Change In Cash
4,376,000
3,568,000
3,282,000
2,740,000
Cost of Revenue
19,000
Free Cash Flow
-135,000
16,000
-390,000
-355,500
Cash
52,000
83,000
71,000
53,500
Basic Shares
31,400
28,500
28,700
30,200

Earnings Calls

QuarterEPS
2026-03-31
$0
2025-12-31
$2.07
2025-09-30
$2.22
2025-06-30
$1.87