Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$1,304,000
$1,002,000
$861,000
$951,000
Gross Profit
375,000
332,000
278,000
374,000
EBITDA
242,000
205,000
160,000
252,000
EBIT
172,000
160,000
127,000
217,000
Net Income
30,000
-35,000
-18,000
-46,000
Net Change In Cash
1,304,000
1,002,000
861,000
951,000
Free Cash Flow
-99,000
-40,000
-49,000
2,000
Cash
61,000
53,000
48,000
83,000
Basic Shares
33,300
30,000
28,500
28,500

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$3,568,000
$3,282,000
$2,740,000
$2,073,000
Gross Profit
1,350,000
1,223,000
1,065,000
756,000
EBITDA
870,000
775,000
654,000
446,000
EBIT
743,000
663,000
559,000
378,000
Net Income
211,000
347,000
330,000
224,000
Net Change In Cash
3,568,000
3,282,000
2,740,000
2,073,000
Cost of Revenue
19,000
2,300
Free Cash Flow
16,000
-390,000
-355,500
102,200
Cash
83,000
71,000
53,500
35,100
Basic Shares
28,500
28,700
30,200
30,400

Earnings Calls

QuarterEPS
2025-09-30
$2.22
2025-06-30
$1.87
2025-03-31
$1.30
2024-12-31
$3.58