Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$1,002,000
$861,000
$757,000
$965,000
Gross Profit
287,000
278,000
180,000
385,000
EBITDA
280,000
259,000
239,000
436,000
EBIT
40,000
54,000
24,000
229,000
Net Income
-35,000
-18,000
-46,000
122,000
Net Change In Cash
1,002,000
861,000
757,000
965,000
Free Cash Flow
49,000
-49,000
2,000
-5,000
Cash
53,000
48,000
83,000
142,000
Basic Shares
30,000
28,500
28,500
28,500

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$3,374,000
$3,282,000
$2,740,000
$2,073,000
Gross Profit
1,156,000
1,223,000
1,065,000
756,000
EBITDA
1,357,000
1,426,000
1,187,000
865,000
EBIT
551,000
671,000
556,000
377,000
Net Income
211,000
347,000
330,000
224,000
Net Change In Cash
3,374,000
3,282,000
2,740,000
2,073,000
Cost of Revenue
19,000
2,300
Free Cash Flow
16,000
-390,000
-355,500
102,200
Cash
83,000
71,000
53,500
35,100
Basic Shares
28,500
28,700
30,200
30,400

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$1.87
2025-03-31
$1.30
2024-12-31
$3.58