| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $42,100 | $37,900 | $29,900 | $21,973 |
Gross Profit | 34,500 | 30,400 | 15,100 | 14,894 |
EBITDA | 33,299 | 29,740 | 21,200 | 13,954 |
EBIT | 26,000 | 22,440 | 13,900 | 6,658 |
Net Income | 13,500 | 9,500 | 1,100 | -6,374 |
Net Change In Cash | 42,100 | 37,900 | 29,900 | 21,973 |
Free Cash Flow | 24,800 | 18,300 | 8,300 | 306 |
Cash | 32,400 | 26,400 | 24,700 | 26,990 |
Basic Shares | 46,679 | 45,238 | 46,550 | 44,223 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $131,900 | $123,580 | $36,736 | $8,200 |
Gross Profit | 102,300 | 98,128 | 18,472 | 0 |
EBITDA | 101,187 | 94,165 | 24,233 | -1,961 |
EBIT | 71,129 | 67,691 | 15,115 | -2,000 |
Net Income | 17,700 | 21,044 | 1,514 | -2,000 |
Net Change In Cash | 131,900 | 123,580 | 36,736 | 8,200 |
Free Cash Flow | 53,218 | -257,214 | -406,581 | -79,644 |
Cash | 32,400 | 19,369 | 25,553 | 263 |
Basic Shares | 46,016 | 43,909 | 38,644 | 32,152 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.28 |
2025-09-30 | $0.20 |
2025-06-30 | $0.02 |
2025-03-31 | -$0.14 |