| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $240,550 | $198,255 | $167,599 | $197,820 |
Gross Profit | 134,214 | 109,916 | 101,133 | 115,547 |
EBITDA | 97,586 | 77,442 | 67,925 | 71,242 |
EBIT | 68,821 | 47,467 | 38,294 | 42,003 |
Net Income | 45,132 | 24,675 | 16,551 | 22,920 |
Net Change In Cash | 240,550 | 198,255 | 167,599 | 197,820 |
Free Cash Flow | 295,140 | -72,279 | -41,578 | -65,860 |
Cash | 11,314 | 19,849 | 23,696 | 11,114 |
Basic Shares | 35,643 | 34,860 | 33,869 | 33,520 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $748,439 | $670,363 | $620,698 | $573,686 |
Gross Profit | 425,116 | 388,434 | 357,174 | 318,572 |
EBITDA | 289,377 | 265,225 | 246,825 | 219,660 |
EBIT | 174,327 | 157,087 | 140,386 | 123,186 |
Net Income | 93,967 | 84,987 | 73,828 | 60,478 |
Net Change In Cash | 748,439 | 670,363 | 620,698 | 573,686 |
Free Cash Flow | -185,112 | -99,893 | -78,040 | -123,770 |
Cash | 11,114 | 9,723 | 12,344 | 10,908 |
Basic Shares | 33,694 | 31,663 | 30,424 | 29,736 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $1.27 |
2025-06-30 | $0.71 |