| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,502,400 | $1,484,300 | $1,365,200 | $1,334,300 |
Gross Profit | 544,300 | 552,100 | 451,200 | 450,600 |
EBITDA | 374,100 | 378,200 | 280,400 | 311,700 |
EBIT | 324,700 | 329,700 | 233,700 | 258,400 |
Net Income | 255,500 | 244,200 | 169,700 | 197,000 |
Net Change In Cash | 1,502,400 | 1,484,300 | 1,365,200 | 1,334,300 |
Free Cash Flow | 253,800 | 220,700 | 11,400 | 364,400 |
Cash | 666,800 | 382,600 | 346,900 | 329,100 |
Basic Shares | 53,564 | 54,000 | 54,000 | 54,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,628,500 | $5,372,900 | $4,947,900 | $4,194,100 |
Gross Profit | 1,904,100 | 1,888,100 | 1,471,600 | 1,151,500 |
EBITDA | 1,291,200 | 1,038,500 | 855,100 | 663,100 |
EBIT | 1,079,100 | 1,038,500 | 706,600 | 514,000 |
Net Income | 777,800 | 759,800 | 545,900 | 399,500 |
Net Change In Cash | 5,628,500 | 5,372,900 | 4,947,900 | 4,194,100 |
Cost of Revenue | 217,200 | 8,600 | ||
Free Cash Flow | 810,800 | 715,100 | 453,900 | 453,600 |
Cash | 329,100 | 336,100 | 440,500 | 286,200 |
Basic Shares | 54,000 | 54,000 | 54,100 | 54,700 |
| Quarter | EPS |
|---|---|
2025-09-30 | $5.17 |
2025-06-30 | $4.93 |
2025-03-31 | $3.50 |
2024-12-31 | $4.10 |