Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$32,649,000
$32,388,000
$32,112,000
$29,213,000
Gross Profit
32,649,000
32,388,000
32,112,000
29,213,000
EBITDA
480,000
1,109,000
2,066,000
-458,000
EBIT
276,000
898,000
1,851,000
-698,000
Net Income
195,000
545,000
1,244,000
-693,000
Net Change In Cash
32,649,000
32,388,000
32,112,000
29,213,000
Free Cash Flow
836,000
1,157,000
236,000
-682,000
Cash
5,388,000
4,040,000
4,250,000
2,221,000
Basic Shares
120,778
120,745
120,764
120,764

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$117,761,000
$106,374,000
$92,870,000
$83,064,000
Gross Profit
117,761,000
106,374,000
92,870,000
83,064,000
EBITDA
3,349,000
4,793,000
4,814,000
4,393,000
EBIT
2,381,000
3,876,000
3,969,000
3,680,000
Net Income
1,207,000
2,489,000
2,806,000
2,933,000
Net Change In Cash
117,761,000
106,374,000
92,870,000
83,064,000
Cost of Revenue
1,667,000
-1,279,000
Free Cash Flow
2,391,000
2,977,000
3,467,000
946,000
Cash
2,221,000
4,694,000
5,061,000
3,394,000
Basic Shares
120,869
124,441
127,094
129,396

Earnings Calls

QuarterEPS
2025-09-30
$3.24
2025-06-30
$6.27
2025-03-31
$11.58
2024-12-31
-$2.16