| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $194,484 | $181,025 | $181,567 | $184,353 |
Gross Profit | 117,264 | 110,102 | 111,083 | 114,157 |
EBITDA | 12,459 | 8,705 | 9,776 | 14,214 |
EBIT | 6,465 | 2,769 | 3,881 | 8,331 |
Net Income | -6,455 | 2,689 | 3,778 | 8,197 |
Net Change In Cash | 194,484 | 181,025 | 181,567 | 184,353 |
Free Cash Flow | 28,333 | 1,648 | 27 | 9,113 |
Cash | 130,495 | 113,771 | 111,941 | 120,034 |
Basic Shares | 16,426 | 16,426 | 16,426 | 16,745 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $722,899 | $862,133 | $1,047,215 | $1,012,799 |
Gross Profit | 439,078 | 523,092 | 604,225 | 574,625 |
EBITDA | 41,468 | 85,883 | 134,853 | 134,662 |
EBIT | 19,857 | 67,280 | 117,927 | 118,358 |
Net Income | 19,956 | 56,319 | 89,358 | 90,803 |
Net Change In Cash | 722,899 | 862,133 | 1,047,215 | 1,012,799 |
Cost of Revenue | -42,932 | -33,909 | ||
Free Cash Flow | 26,817 | 44,088 | 22,604 | 63,152 |
Cash | 120,034 | 120,635 | 123,126 | 166,146 |
Basic Shares | 16,745 | 16,774 | 17,038 | 18,543 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.28 |
2025-06-30 | $0.17 |
2025-03-31 | $0.23 |