| Values in thousands | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 |
|---|---|---|---|---|
Revenue | $206 | $310 | $295 | $287 |
Gross Profit | 123 | 148 | 147 | 113 |
EBITDA | -246 | 108 | -477 | |
EBIT | -262 | 105 | -481 | -261 |
Net Income | -291 | 83 | -565 | -317 |
Net Change In Cash | 206 | 310 | 295 | 287 |
Free Cash Flow | -217 | 25 | -555 | -256 |
Cash | 2,897 | 3,729 | 4,176 | 4,341 |
Basic Shares | 6,476 | 6,476 | 16,682 | 5,593 |
| Values in thousands | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 |
|---|---|---|---|---|
Revenue | $1,253 | $830 | $1,202 | $4,912 |
Gross Profit | 601 | 495 | 546 | 2,304 |
EBITDA | -2,486 | -603 | -923 | 2,068 |
EBIT | -2,534 | -661 | -1,299 | 1,799 |
Net Income | -2,590 | -1,080 | 113 | -5 |
Net Change In Cash | 1,253 | 830 | 1,202 | 4,912 |
Free Cash Flow | -1,690 | -1,519 | -680 | 620 |
Cash | 4,341 | 1,159 | 1,651 | 2,650 |
Basic Shares | 16,682 | 11,508 | 9,634 | 9,815 |
| Quarter | EPS |
|---|---|
2025-08-31 | -$0.04 |
2025-05-31 | $0.01 |
2025-02-28 | -$0.07 |
2024-11-30 | -$0.05 |