| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,168,000 | $2,089,000 | $2,053,000 | $1,942,000 |
Gross Profit | 683,000 | 652,000 | 619,000 | 583,000 |
EBITDA | 650,000 | 604,000 | 576,000 | 554,000 |
EBIT | 577,000 | 532,000 | 507,000 | 485,000 |
Net Income | 372,000 | 385,000 | 407,000 | 344,000 |
Net Change In Cash | 2,168,000 | 2,089,000 | 2,053,000 | 1,942,000 |
Free Cash Flow | 530,000 | 202,000 | 344,000 | 134,000 |
Cash | 742,000 | 660,000 | 545,000 | 536,000 |
Basic Shares | 404,000 | 405,000 | 407,000 | 407,000 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $8,252,000 | $7,430,000 | $6,640,000 | $5,663,000 |
Gross Profit | 2,537,000 | 2,052,000 | 1,614,000 | 1,354,000 |
EBITDA | 2,413,000 | 1,842,000 | 1,465,000 | 1,100,000 |
EBIT | 2,130,000 | 1,565,000 | 1,193,000 | 835,000 |
Net Income | 1,508,000 | 1,155,000 | 765,000 | 469,000 |
Net Change In Cash | 8,252,000 | 7,430,000 | 6,640,000 | 5,663,000 |
Cost of Revenue | 72,000 | |||
Free Cash Flow | 1,431,000 | 977,000 | 682,000 | 540,000 |
Cash | 742,000 | 564,000 | 610,000 | 791,000 |
Basic Shares | 406,000 | 410,000 | 416,000 | 421,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $1.05 |
2025-09-30 | $0.95 |
2025-06-30 | $0.91 |
2025-03-31 | $0.86 |