| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $456,200 | $489,900 | $456,500 | $473,800 |
Gross Profit | 99,900 | 111,500 | 102,400 | 118,500 |
EBITDA | 66,900 | 60,500 | 73,600 | 39,900 |
EBIT | 36,000 | 30,900 | 43,800 | 8,900 |
Net Income | 20,600 | 13,500 | 28,900 | 5,800 |
Net Change In Cash | 456,200 | 489,900 | 456,500 | 473,800 |
Free Cash Flow | 96,500 | 8,000 | -54,600 | 144,000 |
Cash | 90,500 | 77,200 | 89,200 | 125,400 |
Basic Shares | 80,300 | 80,600 | 81,700 | 81,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,903,000 | $1,789,000 | $1,577,700 | $1,324,700 |
Gross Profit | 469,800 | 433,200 | 357,100 | 250,100 |
EBITDA | 310,100 | 215,300 | 312,200 | 198,300 |
EBIT | 186,100 | 215,300 | 186,000 | 60,300 |
Net Income | 132,100 | 105,700 | 126,300 | 16,100 |
Net Change In Cash | 1,903,000 | 1,789,000 | 1,577,700 | 1,324,700 |
Cost of Revenue | -11,500 | 24,400 | ||
Free Cash Flow | 202,900 | 148,900 | 96,800 | 123,800 |
Cash | 125,400 | 227,000 | 112,000 | 127,700 |
Basic Shares | 83,000 | 85,500 | 85,000 | 84,600 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.37 |
2025-06-30 | $0.50 |
2025-03-31 | $0.37 |
2024-12-31 | $0.52 |