| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $923,200 | $979,100 | $956,600 | $910,400 |
Gross Profit | 131,000 | 156,600 | 168,200 | 177,700 |
EBITDA | 3,900 | 17,400 | 6,500 | 35,500 |
EBIT | -7,800 | 6,100 | -5,300 | 24,500 |
Net Income | -52,500 | -2,300 | -13,900 | 8,600 |
Net Change In Cash | 923,200 | 979,100 | 956,600 | 910,400 |
Free Cash Flow | 21,500 | 22,600 | 15,100 | -47,000 |
Cash | 123,200 | 71,100 | 66,900 | 77,200 |
Basic Shares | 17,717 | 17,717 | 17,705 | 17,766 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $3,769,300 | $4,308,200 | $4,118,300 | $3,548,300 |
Gross Profit | 632,800 | 895,500 | 785,600 | 433,900 |
EBITDA | 63,300 | 300,400 | 263,400 | 9,400 |
EBIT | 17,500 | 252,800 | 218,300 | -34,000 |
Net Income | -60,100 | 142,300 | 125,900 | -74,100 |
Net Change In Cash | 3,769,300 | 4,308,200 | 4,118,300 | 3,548,300 |
Free Cash Flow | 23,600 | 122,900 | 115,300 | 11,800 |
Cash | 123,200 | 96,600 | 78,800 | 59,000 |
Basic Shares | 17,717 | 17,710 | 17,385 | 16,901 |
| Quarter | EPS |
|---|---|
2025-12-31 | -$2.06 |
2025-09-30 | -$0.09 |
2025-06-30 | -$0.79 |
2025-03-31 | $0.48 |