Independent Bank Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$79,390	$76,332	$74,729	$84,532
Gross Profit	53,475	52,964	51,364	57,857
EBITDA	23,937	23,083	21,478	25,251
EBIT	21,176	20,678	19,126	22,768
Net Income	17,502	16,877	15,590	18,461
Net Change In Cash	79,390	76,332	74,729	84,532
Free Cash Flow	16,544	16,690	30,577	12,360
Cash	208,686	146,159	128,145	119,882
Basic Shares	20,904	20,946	21,150	21,122

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$316,330	$283,828	$224,232	$207,117
Gross Profit	211,679	193,826	198,788	199,523
EBITDA	93,051	83,695	88,615	89,443
EBIT	83,046	73,676	77,788	77,313
Net Income	66,790	59,067	63,351	62,895
Net Change In Cash	316,330	283,828	224,232	207,117
Cost of Revenue			-35,102	-9,232
Free Cash Flow	55,201	69,565	88,953	104,317
Cash	119,882	169,781	74,371	109,473
Basic Shares	21,136	21,171	21,330	21,807