Ichor
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $223,606 | $239,296 | $239,296 | $244,465 |
Gross Profit | 20,982 | 28,133 | 28,133 | 28,522 |
EBITDA | -4,099 | -13,613 | -13,613 | 6,805 |
EBIT | -14,143 | -20,517 | -20,517 | -1,253 |
Net Income | -15,961 | -22,853 | -22,853 | -4,559 |
Net Change In Cash | 223,606 | 239,296 | 239,296 | 244,465 |
Free Cash Flow | 5,921 | 2,099 | 2,099 | 496 |
Cash | 98,290 | 92,500 | 92,500 | 109,281 |
Basic Shares | 34,404 | 34,346 | 34,346 | 33,998 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $947,652 | $849,040 | $811,120 | $1,280,069 |
Gross Profit | 87,775 | 103,334 | 103,396 | 211,864 |
EBITDA | -7,441 | 21,956 | -10,895 | 121,486 |
EBIT | -40,946 | -8,788 | -10,895 | 86,386 |
Net Income | -52,781 | -20,820 | -42,985 | 72,804 |
Net Change In Cash | 947,652 | 849,040 | 811,120 | 1,280,069 |
Cost of Revenue | 10,975 | |||
Free Cash Flow | -6,283 | 10,244 | 42,136 | 2,020 |
Cash | 98,290 | 108,669 | 79,955 | 86,470 |
Basic Shares | 34,232 | 32,759 | 29,200 | 28,963 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0.01 |
2025-09-30 | $0.07 |
2025-06-30 | $0.03 |
2025-03-31 | $0.12 |