| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,694,000 | $2,764,000 | $2,843,000 | $2,771,000 |
Gross Profit | 983,000 | 1,030,000 | 1,035,000 | 980,000 |
EBITDA | 351,000 | 837,000 | -687,000 | 197,000 |
EBIT | 104,000 | 595,000 | -923,000 | -46,000 |
Net Income | 40,000 | 612,000 | -1,018,000 | -46,000 |
Net Change In Cash | 2,694,000 | 2,764,000 | 2,843,000 | 2,771,000 |
Free Cash Flow | 30,000 | 146,000 | -52,000 | 208,000 |
Cash | 621,000 | 816,000 | 613,000 | 469,000 |
Basic Shares | 257,000 | 257,000 | 256,000 | 256,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,484,000 | $11,479,000 | $12,440,000 | $11,656,000 |
Gross Profit | 4,124,000 | 3,681,000 | 4,151,000 | 3,735,000 |
EBITDA | 1,598,000 | -996,000 | -110,000 | 1,799,000 |
EBIT | 583,000 | -2,138,000 | -1,289,000 | 643,000 |
Net Income | 243,000 | -2,565,000 | -1,868,000 | 268,000 |
Net Change In Cash | 11,484,000 | 11,479,000 | 12,440,000 | 11,656,000 |
Cost of Revenue | 56,000 | |||
Free Cash Flow | 602,000 | 936,000 | -161,000 | 1,040,000 |
Cash | 469,000 | 703,000 | 493,000 | 711,000 |
Basic Shares | 256,000 | 255,000 | 255,000 | 243,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.05 |
2025-06-30 | $1.15 |
2025-03-31 | $1.20 |