| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $997,010 | $933,653 | $807,101 | $1,118,269 |
Gross Profit | 597,870 | 542,459 | 450,775 | 662,492 |
EBITDA | 291,688 | 128,291 | 46,763 | 88,672 |
EBIT | 201,627 | 37,922 | -45,138 | -10,061 |
Net Income | -66,263 | -83,480 | -281,224 | 31,490 |
Net Change In Cash | 997,010 | 933,653 | 807,101 | 1,118,269 |
Free Cash Flow | -32,815 | -13,176 | -80,674 | -24,208 |
Cash | 192,239 | 235,932 | 167,714 | 259,580 |
Basic Shares | 155,187 | 154,275 | 152,480 | 148,760 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,854,532 | $3,751,025 | $3,912,283 | $3,558,340 |
Gross Profit | 2,265,601 | 2,256,791 | 2,431,957 | 2,233,683 |
EBITDA | 569,155 | 599,459 | 529,387 | 682,008 |
EBIT | 159,573 | 170,976 | 83,723 | 212,591 |
Net Income | -1,009,941 | -1,102,660 | -264,663 | -159,199 |
Net Change In Cash | 3,854,532 | 3,751,025 | 3,912,283 | 3,558,340 |
Cost of Revenue | -368,341 | |||
Free Cash Flow | -26,165 | 110,392 | 259,106 | 147,201 |
Cash | 259,580 | 346,382 | 336,236 | 352,129 |
Basic Shares | 151,272 | 149,255 | 143,250 | 146,726 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.01 |
2025-06-30 | -$0.54 |
2025-03-31 | -$1.84 |