| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $6,143,654 | $5,735,838 | $5,532,332 | $5,399,587 |
Gross Profit | 759,706 | 378,834 | 518,388 | 514,805 |
EBITDA | 1,787,703 | 1,237,562 | 1,334,996 | 1,614,300 |
EBIT | 521,249 | 21,180 | 95,030 | 116,694 |
Net Income | 352,197 | -533,061 | 176,305 | 232,231 |
Net Change In Cash | 6,143,654 | 5,735,838 | 5,532,332 | 5,399,587 |
Free Cash Flow | 423,199 | -578,348 | -659,950 | 725,417 |
Cash | 12,977,022 | 13,661,806 | 13,565,541 | 15,219,039 |
Basic Shares | 35,219 | 35,726 | 36,359 | 36,410 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $22,695,909 | $21,356,228 | $23,517,064 | $27,400,035 |
Gross Profit | 2,944,096 | 3,549,425 | 4,912,057 | 7,253,978 |
EBITDA | 6,781,820 | 7,313,516 | 8,922,213 | 10,790,695 |
EBIT | 1,925,634 | 2,534,183 | 4,170,311 | 6,156,583 |
Net Income | 1,439,536 | 1,967,565 | 3,439,697 | 4,937,267 |
Net Change In Cash | 22,695,909 | 21,356,228 | 23,517,064 | 27,400,035 |
Free Cash Flow | 859,428 | 3,533,601 | 3,917,064 | 1,438,203 |
Cash | 15,219,039 | 12,354,035 | 9,896,604 | 5,906,176 |
Basic Shares | 36,700 | 36,746 | 37,132 | 37,142 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.33 |
2025-06-30 | -$0.51 |
2025-03-31 | $0.14 |
2024-12-31 | $0.19 |