Quarterly Financials

Values in thousands 2024-12-31 2024-06-30 2024-03-31
Revenue
$30,433
$27,900
$13,950
Gross Profit
5,128
5,797
2,898
EBITDA
93
1,849
924
EBIT
-430
1,799
899
Net Income
-1,668
1,676
838
Net Change In Cash
30,433
27,900
13,950
Free Cash Flow
1,676
216
108
Cash
1,746
842
842
Basic Shares
9,000
9,000
9,000

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$58,333
$59,521
$51,445
$43,221
Gross Profit
10,925
10,910
9,280
7,954
EBITDA
1,942
3,408
2,742
2,159
EBIT
1,369
2,937
2,486
1,921
Net Income
8
1,550
1,450
1,372
Net Change In Cash
58,333
59,521
51,445
43,221
Free Cash Flow
1,893
1,159
-2,339
3,091
Cash
1,746
690
919
1,092
Basic Shares
9,000
9,000
8,625
9,375