| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,816,000 | $1,833,000 | $1,813,000 | $1,800,000 |
Gross Profit | 455,000 | 477,000 | 466,000 | 449,000 |
EBITDA | 305,000 | 324,000 | 331,000 | 215,000 |
EBIT | 248,000 | 271,000 | 276,000 | 161,000 |
Net Income | 171,000 | 196,000 | 197,000 | 95,000 |
Net Change In Cash | 1,816,000 | 1,833,000 | 1,813,000 | 1,800,000 |
Free Cash Flow | 470,000 | 84,000 | -15,000 | 305,000 |
Cash | 915,000 | 861,000 | 837,000 | 997,000 |
Basic Shares | 65,400 | 65,600 | 65,600 | 66,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,430,000 | $8,160,000 | $7,946,000 | $6,894,000 |
Gross Profit | 1,791,000 | 1,749,000 | 1,494,000 | 1,331,000 |
EBITDA | 1,184,000 | 1,172,000 | 982,000 | 542,000 |
EBIT | 970,000 | 953,000 | 767,000 | 322,000 |
Net Income | 647,000 | 643,000 | 492,000 | 117,000 |
Net Change In Cash | 7,430,000 | 8,160,000 | 7,946,000 | 6,894,000 |
Cost of Revenue | -65,000 | -316,000 | ||
Free Cash Flow | 1,135,000 | 741,000 | -148,000 | 92,000 |
Cash | 997,000 | 401,000 | 236,000 | 328,000 |
Basic Shares | 66,600 | 67,000 | 67,000 | 67,800 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.75 |
2025-06-30 | $2.87 |
2025-03-31 | $2.97 |