Inspired Entertainment Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$57,200	$77,200	$86,200	$80,300
Gross Profit	33,500	46,200	47,300	39,800
EBITDA	22,300	26,700	24,700	24,200
EBIT	9,300	11,900	9,900	8,100
Net Income	-500	-7,200	-1,900	-7,800
Net Change In Cash	57,200	77,200	86,200	80,300
Free Cash Flow	23,000	-9,900	4,300	5,600
Cash	42,300	42,000	36,300	46,300
Basic Shares	29,288	29,060	29,049	29,078

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$304,100	$297,100	$322,900	$284,500
Gross Profit	165,200	204,800	194,300	189,600
EBITDA	88,500	82,300	86,100	94,100
EBIT	31,400	34,600	42,700	50,700
Net Income	-17,000	64,800	6,900	21,200
Net Change In Cash	304,100	297,100	322,900	284,500
Cost of Revenue				-16,700
Free Cash Flow	6,400	2,900	-2,300	-5,000
Cash	42,000	29,300	40,000	25,000
Basic Shares	29,060	29,199	29,214	29,092