Inspired Entertainment Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$60,800	$57,200	$77,200	$86,200
Gross Profit	48,600	46,000	46,200	60,500
EBITDA	24,500	23,200	26,700	25,700
EBIT	10,100	10,200	11,900	10,900
Net Income	200	-500	-7,200	-1,900
Net Change In Cash	60,800	57,200	77,200	86,200
Free Cash Flow	100	23,000	-9,900	4,300
Cash	22,000	42,300	42,000	36,300
Basic Shares	29,276	29,288	29,060	29,049

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$304,100	$297,100	$322,900	$284,500
Gross Profit	217,600	204,800	194,300	189,600
EBITDA	92,100	82,300	86,100	94,100
EBIT	35,000	34,600	42,700	50,700
Net Income	-17,000	64,800	6,900	21,200
Net Change In Cash	304,100	297,100	322,900	284,500
Cost of Revenue				-16,700
Free Cash Flow	6,400	2,900	8,000	-1,400
Cash	42,000	29,300	40,000	25,000
Basic Shares	29,060	29,199	29,214	29,092