Inspired Entertainment Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$86,200	$80,300	$60,400	$80,400
Gross Profit	60,500	55,100	42,500	56,700
EBITDA	29,899	25,100	14,100	24,300
EBIT	11,299	9,000	2,700	11,700
Net Income	-1,900	-7,800	-100	65,100
Net Change In Cash	86,200	80,300	60,400	80,400
Free Cash Flow	4,300	5,600	16,300	-1,000
Cash	36,300	46,300	39,000	29,300
Basic Shares	29,049	29,078	28,974	29,197

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$297,100	$322,900	$284,500	$205,800
Gross Profit	204,800	194,300	189,600	136,200
EBITDA	82,300	86,100	94,100	57,100
EBIT	34,600	42,700	50,700	3,800
Net Income	64,800	6,900	21,200	-40,600
Net Change In Cash	297,100	322,900	284,500	205,800
Cost of Revenue			-16,700
Free Cash Flow	2,900	-2,300	-5,000	-19,200
Cash	29,300	40,000	25,000	47,800
Basic Shares	29,199	29,214	29,092	24,402