Inspired Entertainment Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$80,300	$60,400	$80,400	$78,000
Gross Profit	55,100	42,500	56,700	54,600
EBITDA	25,100	13,200	24,300	25,500
EBIT	9,000	1,800	11,700	12,900
Net Income	-7,800	-100	65,100	3,400
Net Change In Cash	80,300	60,400	80,400	78,000
Free Cash Flow	5,600	16,300	-1,000	28,700
Cash	46,300	39,000	29,300	35,700
Basic Shares	29,078	28,974	29,197	28,496

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$297,100	$323,000	$285,400	$205,800
Gross Profit	204,800	155,400	213,400	136,200
EBITDA	82,300	82,700	90,700	53,900
EBIT	34,600	39,300	47,300	600
Net Income	64,800	7,600	20,600	-40,600
Net Change In Cash	297,100	323,000	285,400	205,800
Cost of Revenue			-16,700
Free Cash Flow	2,900	-2,300	-5,000	-19,200
Cash	29,300	40,000	25,000	47,800
Basic Shares	29,199	29,214	29,092	24,402