Inspired Entertainment Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$77,200	$86,200	$80,300	$60,400
Gross Profit	7,100	60,500	55,100	42,500
EBITDA	25,100	29,899	25,100	14,100
EBIT	14,100	11,299	9,000	2,700
Net Income	-7,200	-1,900	-7,800	-100
Net Change In Cash	77,200	86,200	80,300	60,400
Free Cash Flow	-9,900	4,300	5,600	16,300
Cash	42,000	36,300	46,300	39,000
Basic Shares	29,060	29,049	29,078	28,974

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$304,100	$297,100	$322,900	$284,500
Gross Profit	165,200	204,800	194,300	189,600
EBITDA	94,200	82,300	86,100	94,100
EBIT	37,100	34,600	42,700	50,700
Net Income	-17,000	64,800	6,900	21,200
Net Change In Cash	304,100	297,100	322,900	284,500
Cost of Revenue				-16,700
Free Cash Flow	16,300	2,900	-2,300	-5,000
Cash	42,000	29,300	40,000	25,000
Basic Shares	29,060	29,199	29,214	29,092