Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $1,641 | $1,504 | $1,619 | $1,694 |
Gross Profit | 712 | 785 | 948 | 997 |
EBITDA | -455 | -664 | -555 | -368 |
EBIT | -496 | -705 | -595 | -423 |
Net Income | -475 | -722 | -761 | -405 |
Net Change In Cash | 1,641 | 1,504 | 1,619 | 1,694 |
Free Cash Flow | -499 | -284 | -1,238 | -605 |
Cash | 125 | 496 | 1,731 | 133 |
Basic Shares | 2,110 | 1,893 | 14,210 | 12,754 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $6,730 | $7,699 | $8,314 | $6,098 |
Gross Profit | 4,084 | 4,238 | 4,054 | 4,574 |
EBITDA | -2,201 | -3,914 | -2,238 | -2,431 |
EBIT | -2,405 | -4,538 | -3,105 | -2,882 |
Net Income | -2,511 | -4,311 | -3,078 | -2,860 |
Net Change In Cash | 6,730 | 7,699 | 8,314 | 6,098 |
Free Cash Flow | -2,764 | -3,238 | -2,310 | -1,948 |
Cash | 1,731 | 627 | 1,237 | 3,402 |
Basic Shares | 1,252 | 10,621 | 8,195 | 7,221 |
Quarter | EPS |
---|---|
2025-06-30 | -$0.23 |
2025-03-31 | -$0.38 |
2024-12-31 | -$0.54 |
2024-09-30 | -$0.03 |