Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$4,100,000
$4,017,000
$3,829,000
$3,958,000
Gross Profit
1,373,000
1,323,000
1,298,000
1,378,000
EBITDA
883,000
781,000
753,000
1,018,000
EBIT
597,000
505,000
488,000
715,000
Net Income
331,000
266,000
249,000
437,000
Net Change In Cash
4,100,000
4,017,000
3,829,000
3,958,000
Free Cash Flow
1,201,000
292,000
426,000
721,000
Cash
1,814,000
2,039,000
1,740,000
1,702,000
Basic Shares
171,700
173,200
177,400
180,800

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$15,405,000
$14,984,000
$14,410,000
$13,874,000
Gross Profit
5,375,000
5,239,000
5,028,000
4,641,000
EBITDA
3,453,000
3,256,000
2,909,000
2,767,000
EBIT
2,339,000
2,131,000
1,779,000
1,503,000
Net Income
1,373,000
1,358,000
1,091,000
966,000
Net Change In Cash
15,405,000
14,984,000
14,410,000
13,874,000
Cost of Revenue
-75,000
-396,000
Free Cash Flow
2,114,000
1,500,000
1,586,000
2,302,000
Cash
1,702,000
1,376,000
1,216,000
1,366,000
Basic Shares
183,400
186,300
190,600
195,000

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$3
2025-06-30
$1.54
2025-03-31
$2.70