| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
EBITDA | -3,566 | -2,043 | 6,311 | -38,355 |
EBIT | -3,641 | -2,117 | 6,241 | -38,406 |
Net Income | 287 | -1,887 | 5,106 | -35,505 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -12,277 | -9,737 | -5,684 | -5,942 |
Cash | 72,158 | 84,666 | 46,175 | 21,294 |
Basic Shares | 54,455 | 47,715 | 47,715 | 47,455 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | 0 | -29 | ||
EBITDA | -42,527 | -19,273 | -7,697 | -14,060 |
EBIT | -42,764 | -19,288 | -14,089 | |
Net Income | -42,135 | -18,689 | -7,375 | -15,781 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -33,246 | -16,040 | -11,637 | -8,277 |
Cash | 21,294 | 37,033 | 19,912 | 13,617 |
Basic Shares | 47,431 | 28,873 | 26,740 | 24,587 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.003 |
2025-06-30 | -$0.02 |
2025-03-31 | $0.10 |
2024-12-31 | -$0.89 |