| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $106 | $713 | $1,057 | $1,475 |
Gross Profit | -98 | 268 | 400 | 151 |
EBITDA | -2,357 | -614 | -1,205 | |
EBIT | -2,780 | -1,047 | -1,637 | |
Net Income | -2,780 | -1,047 | -1,658 | -6,046 |
Net Change In Cash | 106 | 713 | 1,057 | 1,475 |
Free Cash Flow | -2,035 | -192 | -1,095 | -3,645 |
Cash | 2,782 | 588 | 782 | 1,878 |
Basic Shares | 5,839 | 2,496 | 710 | 1,696 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $9,291 | $9,928 | $10,402 | $11,135 |
Gross Profit | 3,988 | 5,107 | 5,645 | 5,886 |
EBITDA | -12,728 | -8,803 | -8,801 | -5,855 |
EBIT | -12,671 | -10,868 | -10,006 | -6,859 |
Net Income | -12,497 | -11,099 | -10,245 | -8,961 |
Net Change In Cash | 9,291 | 9,928 | 10,402 | 11,135 |
Free Cash Flow | -8,295 | -10,552 | -9,008 | -11,706 |
Cash | 1,878 | 2,343 | 15,308 | 27,738 |
Basic Shares | 710 | 452 | 442 | 408 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.48 |
2025-06-30 | -$0.42 |
2025-03-31 | -$6.27 |
2024-09-30 | -$2.09 |