| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $40,084 | $37,985 | $36,448 | $40,668 |
Gross Profit | 24,003 | 22,129 | 23,955 | 23,347 |
EBITDA | 8,155 | 6,139 | 8,435 | 8,004 |
EBIT | 7,472 | 5,429 | 7,714 | 7,268 |
Net Income | 6,179 | 4,494 | 6,293 | 6,107 |
Net Change In Cash | 40,084 | 37,985 | 36,448 | 40,668 |
Free Cash Flow | 6,442 | 2,962 | 4,263 | -409 |
Cash | 35,373 | 55,224 | 43,522 | 27,922 |
Basic Shares | 11,527 | 9,958 | 9,960 | 9,993 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $156,521 | $141,062 | $123,177 | $107,992 |
Gross Profit | 85,889 | 84,381 | 105,471 | 73,379 |
EBITDA | 27,501 | 24,208 | 48,783 | 14,897 |
EBIT | 24,406 | 20,428 | 44,348 | 9,909 |
Net Income | 20,252 | 16,678 | 35,709 | 8,000 |
Net Change In Cash | 156,521 | 141,062 | 123,177 | 107,992 |
Cost of Revenue | -56,782 | 61,673 | ||
Free Cash Flow | 15,421 | 25,175 | 41,692 | 30,163 |
Cash | 27,922 | 32,009 | 40,066 | 96,541 |
Basic Shares | 9,936 | 9,842 | 10,181 | 10,500 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.54 |
2025-06-30 | $0.47 |
2025-03-31 | $0.64 |
2024-12-31 | $0.65 |