| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $25,601 | $24,794 | $10,897 | $17,642 |
Gross Profit | 2,021 | 1,273 | 84 | 1,109 |
EBITDA | 2,583 | 1,782 | 170 | 184 |
EBIT | -991 | -1,761 | -3,377 | -3,690 |
Net Income | -1,448 | -1,951 | -3,503 | -4,044 |
Net Change In Cash | 25,601 | 24,794 | 10,897 | 17,642 |
Free Cash Flow | 1,499 | 1,342 | -2,483 | 3,453 |
Cash | 9,119 | 6,470 | 4,034 | 5,916 |
Basic Shares | 11,905 | 11,905 | 10,065 | 10,065 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $75,837 | $86,546 | $100,352 | $160,881 |
Gross Profit | 6,691 | 999 | 4,754 | 11,017 |
EBITDA | 6,112 | 6,150 | 9,483 | 22,935 |
EBIT | -8,108 | -8,075 | -5,304 | 7,577 |
Net Income | -9,843 | -9,946 | -16,571 | 905 |
Net Change In Cash | 75,837 | 86,546 | 100,352 | 160,881 |
Free Cash Flow | 5,969 | -9,421 | -179 | -27,507 |
Cash | 5,916 | 3,918 | 9,524 | 11,201 |
Basic Shares | 10,065 | 10,065 | 9,972 | 5,984 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.11 |
2025-06-30 | -$0.16 |
2025-03-31 | -$0.40 |
2024-09-30 | -$0.19 |