| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $211,210 | $119,094 | $113,253 | $130,741 |
Gross Profit | 67,643 | 38,901 | 39,013 | 35,553 |
EBITDA | 34,594 | -880 | -1,831 | -12,093 |
EBIT | 29,825 | -2,780 | -3,390 | -14,402 |
Net Income | 19,892 | -2,319 | -2,382 | -9,113 |
Net Change In Cash | 211,210 | 119,094 | 113,253 | 130,741 |
Free Cash Flow | -12,202 | -16,631 | -3,770 | 50,226 |
Cash | 25,887 | 38,195 | 59,188 | 69,936 |
Basic Shares | 11,423 | 11,146 | 11,146 | 11,008 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $691,042 | $711,557 | $796,187 | $621,116 |
Gross Profit | 213,021 | 223,353 | 211,286 | 182,957 |
EBITDA | 50,873 | 59,982 | 71,836 | 18,693 |
EBIT | 40,827 | 51,397 | 61,258 | 8,442 |
Net Income | 33,920 | 38,406 | 91,413 | -6,008 |
Net Change In Cash | 691,042 | 711,557 | 796,187 | 621,116 |
Cost of Revenue | 44,688 | -46,855 | ||
Free Cash Flow | 27,701 | 57,498 | 75,710 | -14,100 |
Cash | 69,936 | 72,554 | 85,297 | 44,521 |
Basic Shares | 11,275 | 10,590 | 10,155 | 7,498 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.80 |
2025-06-30 | $0.03 |
2025-03-31 | -$0.03 |
2024-12-31 | -$0.67 |