| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,197,926 | $1,126,107 | $1,045,712 | $897,841 |
Gross Profit | 1,173,278 | 868,347 | 929,444 | 793,221 |
EBITDA | 278,559 | 235,857 | -514,182 | 138,861 |
EBIT | 253,687 | 57,611 | -688,191 | -26,012 |
Net Income | 203,451 | 251,412 | -718,470 | -92,541 |
Net Change In Cash | 1,197,926 | 1,126,107 | 1,045,712 | 897,841 |
Free Cash Flow | 296,789 | 459,441 | 100,888 | 390,903 |
Cash | 1,391,899 | 1,236,070 | 1,189,880 | 1,861,946 |
Basic Shares | 60,984 | 61,606 | 61,194 | 60,979 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,267,586 | $4,068,950 | $3,834,204 | $3,659,374 |
Gross Profit | 3,764,290 | 3,623,237 | 3,398,627 | 3,118,857 |
EBITDA | 108,460 | 1,521,711 | 1,449,422 | 1,468,615 |
EBIT | -433,540 | 861,644 | 810,726 | 839,144 |
Net Income | -356,148 | 560,120 | 414,832 | -224,060 |
Net Change In Cash | 4,267,586 | 4,068,950 | 3,834,204 | 3,659,374 |
Cost of Revenue | 296,256 | |||
Free Cash Flow | 1,297,021 | 1,347,838 | 1,068,045 | 773,783 |
Cash | 1,391,899 | 2,412,864 | 1,506,310 | 881,482 |
Basic Shares | 60,984 | 66,007 | 72,066 | 62,539 |
| Quarter | EPS |
|---|---|
2025-12-31 | $6.64 |
2025-09-30 | $8.13 |
2025-06-30 | -$8.25 |
2025-03-31 | -$1.52 |