Janus International Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$219,300	$228,100	$210,500	$230,800
Gross Profit	85,700	93,200	81,900	87,200
EBITDA	41,500	47,400	36,800	29,000
EBIT	30,000	36,200	25,600	17,600
Net Income	15,200	20,700	10,800	300
Net Change In Cash	219,300	228,100	210,500	230,800
Free Cash Flow	8,300	44,600	41,900	45,300
Cash	178,900	173,600	140,800	149,300
Basic Shares	139,435	140,137	140,270	141,434

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$963,800	$1,066,400	$1,019,500	$750,100
Gross Profit	397,800	449,700	364,900	251,300
EBITDA	193,900	281,900	224,900	121,300
EBIT	149,900	242,800	187,300	83,200
Net Income	70,400	135,700	107,700	43,800
Net Change In Cash	963,800	1,066,400	1,019,500	750,100
Cost of Revenue				-32,260
Free Cash Flow	133,900	196,000	79,700	54,963
Cash	149,300	171,700	78,400	13,192
Basic Shares	144,799	146,882	146,722	108,977