Janus International Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$228,100	$210,500	$230,800	$230,100
Gross Profit	93,200	81,900	87,200	91,200
EBITDA	47,400	36,800	29,000	37,900
EBIT	58,600	25,600	17,600	26,700
Net Income	20,700	10,800	300	11,800
Net Change In Cash	228,100	210,500	230,800	230,100
Free Cash Flow	44,600	41,900	45,300	39,300
Cash	173,600	140,800	149,300	102,100
Basic Shares	140,137	140,270	141,434	144,281

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$963,800	$1,066,400	$1,019,509	$750,149
Gross Profit	397,800	449,700	364,932	251,362
EBITDA	193,900	281,900	230,258	121,196
EBIT	149,900	242,800	187,250	83,158
Net Income	70,400	135,700	107,700	43,800
Net Change In Cash	963,800	1,066,400	1,019,509	750,149
Cost of Revenue				-32,260
Free Cash Flow	133,900	196,000	79,660	54,963
Cash	149,300	171,700	78,373	13,192
Basic Shares	144,799	146,882	146,722	108,977