John Marshall Bancorp
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $29,082 | $29,573 | $29,598 | $28,350 |
Gross Profit | 16,509 | 15,725 | 15,897 | 14,896 |
EBITDA | 7,563 | 7,754 | 7,429 | 6,792 |
EBIT | 6,863 | 6,583 | ||
Net Income | 6,101 | 5,916 | 5,404 | 5,103 |
Net Change In Cash | 29,082 | 29,573 | 29,598 | 28,350 |
Free Cash Flow | 8,513 | 6,856 | 1,184 | 7,373 |
Cash | 9,132 | 129,974 | 163,645 | 116,926 |
Basic Shares | 14,125 | 14,142 | 14,223 | 14,223 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $115,331 | $112,404 | $85,830 | $85,757 |
Gross Profit | 60,950 | 53,688 | 38,796 | 71,937 |
EBITDA | 28,901 | 23,561 | 9,696 | 41,980 |
EBIT | 27,383 | 21,879 | 7,981 | 40,063 |
Net Income | 21,233 | 17,121 | 5,158 | 31,803 |
Net Change In Cash | 115,331 | 112,404 | 85,830 | 85,757 |
Cost of Revenue | -44,200 | |||
Free Cash Flow | 22,030 | 16,776 | 17,392 | 32,999 |
Cash | 135,714 | 122,469 | 99,005 | 61,599 |
Basic Shares | 14,194 | 14,219 | 14,147 | 14,084 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0.43 |
2025-12-31 | $0.42 |
2025-09-30 | $0.38 |
2025-06-30 | $0.36 |