| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $23,461 | $24,523 | $24,495 | $26,026 |
Gross Profit | 8,405 | 8,681 | 8,360 | 8,296 |
EBITDA | 164 | -942 | -781 | |
EBIT | -404 | -1,220 | -758 | |
Net Income | -513 | -423 | -33,119 | -692 |
Net Change In Cash | 23,461 | 24,523 | 24,495 | 26,026 |
Free Cash Flow | 2,433 | -755 | -27 | -1,118 |
Cash | 21,364 | 18,622 | 18,501 | 19,694 |
Basic Shares | 109,413 | 109,413 | 109,413 | 109,413 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $96,504 | $116,483 | $152,443 | $165,112 |
Gross Profit | 33,372 | 37,646 | 52,872 | 61,678 |
EBITDA | -25,310 | -27,057 | 5,767 | 25,788 |
EBIT | -26,979 | 2,505 | 20,564 | |
Net Income | -15,478 | -24,102 | 9,418 | 19,599 |
Net Change In Cash | 96,504 | 116,483 | 152,443 | 165,112 |
Cost of Revenue | 8,901 | |||
Free Cash Flow | 549 | 144 | 5,801 | 8,901 |
Cash | 21,364 | 20,828 | 22,471 | 18,848 |
Basic Shares | 109,413 | 109,139 | 114,715 | 114,890 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.004 |
2025-06-30 | $0.002 |
2025-03-31 | -$0.30 |