| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $254 |
Gross Profit | -67 | -68 | 127 | |
EBITDA | -6,473 | -10,007 | -7,788 | -6,714 |
EBIT | -6,601 | -10,074 | -7,856 | -6,783 |
Net Income | -7,564 | -11,155 | -8,947 | -8,175 |
Net Change In Cash | 0 | 0 | 0 | 254 |
Free Cash Flow | -10,861 | -7,734 | -8,824 | -4,667 |
Cash | 21,096 | 31,942 | 42,222 | 51,181 |
Basic Shares | 7,042 | 6,513 | 6,345 | 4,694 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $3,892 | $11,240 |
Gross Profit | -259 | -303 | 1,332 | 7,143 |
EBITDA | -40,983 | -36,082 | -36,696 | -131,957 |
EBIT | -44,294 | -36,385 | -37,556 | -134,225 |
Net Income | -38,511 | -42,199 | -44,822 | -142,605 |
Net Change In Cash | 0 | 0 | 3,892 | 11,240 |
Free Cash Flow | -29,590 | -28,537 | -79,221 | -109,121 |
Cash | 51,181 | 50,895 | 70,495 | 92,136 |
Basic Shares | 5,520 | 2,432 | 1,520 | 1,304 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$1.07 |
2025-06-30 | -$1.71 |
2025-03-31 | -$1.74 |
2024-12-31 | -$1.23 |