| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $935,000 | $1,101,800 | $1,164,900 | $1,191,100 |
Gross Profit | 194,000 | 225,500 | 236,500 | 241,500 |
EBITDA | -93,200 | 34,700 | 32,500 | 35,300 |
EBIT | -103,700 | 24,200 | 21,500 | 23,800 |
Net Income | -150,100 | 19,000 | 5,800 | -31,800 |
Net Change In Cash | 935,000 | 1,101,800 | 1,164,900 | 1,191,100 |
Free Cash Flow | -27,600 | 93,400 | 21,400 | 13,000 |
Cash | 30,100 | 18,000 | 28,200 | 39,000 |
Basic Shares | 35,300 | 35,700 | 35,500 | 35,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,331,800 | $4,835,700 | $4,965,400 | $4,909,700 |
Gross Profit | 882,600 | 961,400 | 1,011,800 | 919,200 |
EBITDA | 39,900 | 99,200 | 103,400 | 82,400 |
EBIT | -11,000 | 65,300 | 70,000 | 52,600 |
Net Income | -600 | 36,400 | -62,500 | 156,100 |
Net Change In Cash | 4,331,800 | 4,835,700 | 4,965,400 | 4,909,700 |
Cost of Revenue | 40,600 | -103,800 | ||
Free Cash Flow | 15,800 | 61,400 | -88,300 | 73,800 |
Cash | 39,000 | 125,800 | 153,700 | 112,700 |
Basic Shares | 35,500 | 36,300 | 38,100 | 39,500 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.18 |
2025-06-30 | $0.54 |
2025-03-31 | $0.39 |
2024-12-31 | $0.82 |