| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $871,161 | $855,455 | $785,659 | $802,315 |
Gross Profit | 223,797 | 226,547 | 209,593 | 196,420 |
EBITDA | 201,649 | 202,328 | 174,610 | 116,180 |
EBIT | 134,776 | 136,658 | 110,880 | 53,635 |
Net Income | 92,496 | 94,277 | 75,986 | 42,817 |
Net Change In Cash | 871,161 | 855,455 | 785,659 | 802,315 |
Free Cash Flow | 160,251 | 22,449 | -42,146 | 150,714 |
Cash | 47,025 | 68,383 | 51,078 | 74,444 |
Basic Shares | 55,970 | 56,437 | 57,316 | 57,852 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,265,876 | $3,091,640 | $2,784,754 | $2,246,660 |
Gross Profit | 825,200 | 700,062 | 522,370 | 379,981 |
EBITDA | 652,214 | 557,289 | 411,006 | -34,414 |
EBIT | 411,892 | 346,133 | 209,563 | -248,132 |
Net Income | 286,707 | 222,935 | 122,291 | -246,954 |
Net Change In Cash | 3,265,876 | 3,091,640 | 2,784,754 | 2,246,660 |
Cost of Revenue | 45,764 | -45,525 | ||
Free Cash Flow | 413,834 | 138,498 | 121,522 | 223,561 |
Cash | 74,444 | 32,577 | 80,577 | 34,813 |
Basic Shares | 58,355 | 59,857 | 60,329 | 60,053 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.65 |
2025-06-30 | $1.67 |
2025-03-31 | $1.33 |
2024-12-31 | $1.29 |