| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $5,354 | $5,205 | $5,075 | $4,927 |
Gross Profit | 2,824 | 2,657 | 2,387 | 2,191 |
EBITDA | 401 | 453 | 239 | 85 |
EBIT | 15 | |||
Net Income | 304 | 344 | 176 | 7 |
Net Change In Cash | 5,354 | 5,205 | 5,075 | 4,927 |
Free Cash Flow | -367 | 445 | 28 | -220 |
Cash | 2,326 | 1,855 | 19,480 | 10,688 |
Basic Shares | 8,098 | 8,086 | 8,098 | 8,098 |
| Values in thousands | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
Revenue | $19,649 | $16,528 | $9,158 | $11,429 |
Gross Profit | 8,714 | 7,221 | 9,158 | 9,735 |
EBITDA | 439 | -1,726 | 1,482 | 2,352 |
EBIT | 238 | -1,960 | 1,227 | 2,067 |
Net Income | 181 | -1,721 | 933 | 1,590 |
Net Change In Cash | 19,649 | 16,528 | 9,158 | 11,429 |
Free Cash Flow | -235 | -1,520 | 1,025 | 2,490 |
Cash | 19,480 | 17,584 | 7,502 | 10,999 |
Basic Shares | 8,098 | 8,098 | 8,131 | 8,213 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.08 |
2025-09-30 | $0.04 |
2025-06-30 | $0.02 |
2025-03-31 | $0.0009 |