| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $15,194 | $13,790 | $21,020 | $22,185 |
Gross Profit | 12,694 | 5,534 | 10,082 | 10,333 |
EBITDA | 9,968 | 7,945 | 12,556 | 12,803 |
EBIT | 5,707 | 4,429 | 8,493 | 8,116 |
Net Income | 3,598 | 2,853 | 5,765 | 5,643 |
Net Change In Cash | 15,194 | 13,790 | 21,020 | 22,185 |
Free Cash Flow | -10,687 | -7,411 | 3,054 | 387 |
Cash | 2,953 | 3,132 | 4,878 | 4,314 |
Basic Shares | 36,206 | 36,295 | 36,404 | 35,268 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $74,592 | $64,390 | $48,376 | $19,128 |
Gross Profit | 34,399 | 29,693 | 25,075 | 8,416 |
EBITDA | 43,335 | 40,014 | 25,298 | 75,502 |
EBIT | 27,443 | 25,005 | 17,716 | 71,908 |
Net Income | 18,115 | 19,280 | 16,643 | 71,002 |
Net Change In Cash | 74,592 | 64,390 | 48,376 | 19,128 |
Free Cash Flow | 7,638 | -14,526 | -15,055 | 5,607 |
Cash | 4,314 | 598 | 1,037 | 7,316 |
Basic Shares | 35,519 | 36,458 | 36,027 | 23,292 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.10 |
2025-06-30 | $0.08 |
2025-03-31 | $0.16 |