KNOT Offshore Partners Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$87,060	$84,029	$91,255	$76,292
Gross Profit	23,739	52,653	36,195	17,986
EBITDA	51,822	49,995	64,902	41,020
EBIT	22,450	22,094	37,199	13,359
Net Income	6,810	7,581	23,251	-3,773
Net Change In Cash	87,060	84,029	91,255	76,292
Free Cash Flow	33,998	35,808	41,195	34,508
Cash	66,322	67,260	66,933	67,225
Basic Shares	34,297	34,937	34,297	34,045

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$312,629	$290,716	$268,585	$281,129
Gross Profit	200,510	80,927	72,320	109,456
EBITDA	190,681	144,638	210,193	182,999
EBIT	79,827	34,387	102,774	83,440
Net Income	14,065	-34,328	58,667	53,876
Net Change In Cash	312,629	290,716	268,585	281,129
Free Cash Flow	136,200	128,862	97,633	154,875
Cash	66,933	63,921	47,579	62,293
Basic Shares	34,297	39,322	38,335	37,259