KNOT Offshore Partners Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$92,007	$96,487	$96,867	$87,060
Gross Profit	17,196	31,132	32,203	23,739
EBITDA	56,423	35,482	60,322	51,822
EBIT	16,827	7,111	31,637	22,450
Net Income	2,627	-6,246	15,114	6,810
Net Change In Cash	92,007	96,487	96,867	87,060
Free Cash Flow	33,034	43,433	44,255	33,998
Cash	92,655	88,983	77,207	66,322
Basic Shares	33,912	33,688	34,151	34,297

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$364,443	$312,629	$290,716	$268,585
Gross Profit	110,964	200,510	80,927	72,320
EBITDA	197,008	190,681	144,638	210,193
EBIT	84,061	79,827	34,387	102,774
Net Income	23,259	14,065	-34,328	58,667
Net Change In Cash	364,443	312,629	290,716	268,585
Free Cash Flow	155,455	136,200	128,862	97,633
Cash	88,983	66,933	63,921	47,579
Basic Shares	33,918	34,297	39,322	38,335