KNOT Offshore Partners Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$96,867	$87,060	$84,029	$91,255
Gross Profit	32,203	23,739	52,653	36,195
EBITDA	60,322	51,822	49,995	64,902
EBIT	31,637	22,450	22,094	37,199
Net Income	15,114	6,810	7,581	23,251
Net Change In Cash	96,867	87,060	84,029	91,255
Free Cash Flow	44,255	33,998	35,808	41,195
Cash	77,207	66,322	67,260	66,933
Basic Shares	34,151	34,297	34,937	34,297

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$312,629	$290,716	$268,585	$281,129
Gross Profit	200,510	80,927	72,320	109,456
EBITDA	190,681	144,638	210,193	182,999
EBIT	79,827	34,387	102,774	83,440
Net Income	14,065	-34,328	58,667	53,876
Net Change In Cash	312,629	290,716	268,585	281,129
Free Cash Flow	136,200	128,862	97,633	154,875
Cash	66,933	63,921	47,579	62,293
Basic Shares	34,297	39,322	38,335	37,259