KNOT Offshore Partners Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$96,487	$96,867	$87,060	$84,029
Gross Profit	31,132	32,203	23,739	52,653
EBITDA	59,252	60,322	51,822	49,995
EBIT	28,625	31,637	22,450	22,094
Net Income	-6,246	15,114	6,810	7,581
Net Change In Cash	96,487	96,867	87,060	84,029
Free Cash Flow	41,913	44,255	33,998	35,808
Cash	88,983	77,207	66,322	67,260
Basic Shares	33,688	34,151	34,297	34,937

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$364,443	$312,629	$290,716	$268,585
Gross Profit	110,964	200,510	80,927	72,320
EBITDA	223,269	190,681	144,638	210,193
EBIT	103,566	79,827	34,387	102,774
Net Income	23,259	14,065	-34,328	58,667
Net Change In Cash	364,443	312,629	290,716	268,585
Free Cash Flow	155,455	136,200	128,862	97,633
Cash	88,983	66,933	63,921	47,579
Basic Shares	33,918	34,297	39,322	38,335