Kinsale Capital Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$497,505	$469,814	$423,397	$412,123
Gross Profit	225,068	212,728	154,741	184,077
EBITDA	181,447	170,846	114,849	141,210
EBIT				141,210
Net Income	141,646	134,121	89,227	109,094
Net Change In Cash	497,505	469,814	423,397	412,123
Free Cash Flow	289,543	252,078	217,640	202,191
Cash	170,162	138,101	142,026	113,213
Basic Shares	23,271	23,291	23,330	23,330

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,587,525	$1,224,449	$838,804	$653,472
Gross Profit	680,442	510,513	287,135	255,912
EBITDA	530,652	397,592	202,569	192,103
EBIT	524,850	394,318	199,848	189,795
Net Income	414,843	308,093	159,114	152,659
Net Change In Cash	1,587,525	1,224,449	838,804	653,472
Cost of Revenue			35,234	43,947
Free Cash Flow	952,358	853,228	550,914	401,122
Cash	113,213	126,694	156,274	121,040
Basic Shares	23,332	23,307	23,125	23,062