Kinsale Capital Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$469,814	$423,397	$412,123	$418,058
Gross Profit	252,455	423,397	412,123	418,058
EBITDA	170,846	114,849	377,863	146,987
EBIT			141,210	141,185
Net Income	134,121	89,227	109,094	114,229
Net Change In Cash	469,814	423,397	412,123	418,058
Free Cash Flow	252,078	217,640	202,191	268,203
Cash	138,101	142,026	113,213	111,691
Basic Shares	23,291	23,330	23,330	23,335

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,587,525	$1,224,449	$819,200	$639,779
Gross Profit	814,626	1,224,449	819,200	639,779
EBITDA	530,652	397,592	202,569	192,103
EBIT	524,850	394,318	199,848	189,795
Net Income	414,843	308,093	159,114	152,659
Net Change In Cash	1,587,525	1,224,449	819,200	639,779
Cost of Revenue			35,234	43,947
Free Cash Flow	952,358	853,228	550,914	401,122
Cash	113,213	126,694	156,274	121,040
Basic Shares	23,332	23,307	23,125	23,062