| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $269,000 | $263,000 | $247,000 | $266,000 |
Gross Profit | 68,000 | 51,000 | 46,000 | 51,000 |
EBITDA | 41,000 | -2,000 | 16,000 | 45,000 |
EBIT | 34,000 | -9,000 | 9,000 | 38,000 |
Net Income | 13,000 | -26,000 | -7,000 | 26,000 |
Net Change In Cash | 269,000 | 263,000 | 247,000 | 266,000 |
Free Cash Flow | 17,000 | -4,000 | -50,000 | -13,000 |
Cash | 168,000 | 155,000 | 158,000 | 201,000 |
Basic Shares | 89,800 | 80,900 | 80,600 | 80,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,043,000 | $1,117,000 | $1,205,000 | $1,150,000 |
Gross Profit | 203,000 | 213,000 | 173,000 | 164,000 |
EBITDA | 197,000 | 195,000 | 114,000 | 87,000 |
EBIT | 169,000 | 165,000 | 85,000 | 56,000 |
Net Income | 102,000 | 75,000 | 26,000 | 24,000 |
Net Change In Cash | 1,043,000 | 1,117,000 | 1,205,000 | 1,150,000 |
Cost of Revenue | 171,000 | |||
Free Cash Flow | -63,000 | 6,000 | -147,000 | -68,000 |
Cash | 201,000 | 255,000 | 217,000 | 362,000 |
Basic Shares | 92,300 | 90,500 | 80,600 | 80,500 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.07 |
2025-06-30 | -$0.35 |
2025-03-31 | -$0.12 |
2024-12-31 | $0.24 |