Kopin
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $10,551 | $7,509 | $11,962 | $8,454 |
Gross Profit | 4,942 | 2,776 | 3,565 | 1,383 |
EBITDA | -3,447 | 4,327 | -4,889 | |
EBIT | -3,695 | 4,132 | -5,114 | |
Net Income | -3,752 | 6,806 | 4,080 | -5,166 |
Net Change In Cash | 10,551 | 7,509 | 11,962 | 8,454 |
Free Cash Flow | -2,112 | -7,952 | -217 | -4,891 |
Cash | 59,486 | 36,350 | 26,508 | 24,369 |
Basic Shares | 186,904 | 176,903 | 169,448 | 166,351 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $38,465 | $50,335 | $40,394 | $47,401 |
Gross Profit | 10,634 | 10,368 | 15,441 | 4,562 |
EBITDA | 3,644 | -17,672 | -18,983 | -18,460 |
EBIT | 2,814 | -18,308 | -19,592 | -19,182 |
Net Income | 2,606 | -43,877 | -19,748 | -19,325 |
Net Change In Cash | 38,465 | 50,335 | 40,394 | 47,401 |
Cost of Revenue | -18,338 | |||
Free Cash Flow | -16,975 | -15,041 | -16,210 | -18,519 |
Cash | 61,627,146 | 14,160 | 5,710 | 8,258 |
Basic Shares | 175,149 | 132,875 | 108,976 | 91,429 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | -$0.02 |
2025-12-31 | $0.03 |
2025-09-30 | $0.03 |
2025-06-30 | -$0.03 |