| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $456,900 | $494,400 | $489,800 | $423,100 |
Gross Profit | 47,000 | 62,800 | 106,800 | 86,400 |
EBITDA | 600 | 23,200 | 52,200 | 42,700 |
EBIT | -15,000 | 7,100 | 37,300 | 27,600 |
Net Income | -37,000 | -9,200 | 18,100 | -13,200 |
Net Change In Cash | 456,900 | 494,400 | 489,800 | 423,100 |
Free Cash Flow | -17,400 | 20,700 | -102,400 | 37,000 |
Cash | 27,700 | 18,900 | 20,500 | 106,700 |
Basic Shares | 115,000 | 115,000 | 115,000 | 115,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,887,100 | $1,666,500 | $1,930,200 | $1,939,400 |
Gross Profit | 359,300 | 164,900 | 391,100 | 446,200 |
EBITDA | 256,900 | -2,700 | 207,000 | 230,900 |
EBIT | 192,500 | -55,800 | 150,800 | 173,000 |
Net Income | 86,200 | -49,100 | 104,500 | 112,900 |
Net Change In Cash | 1,887,100 | 1,666,500 | 1,930,200 | 1,939,400 |
Cost of Revenue | -72,900 | 61,200 | ||
Free Cash Flow | 43,000 | -41,900 | 18,500 | 147,900 |
Cash | 106,700 | 194,700 | 327,800 | 406,000 |
Basic Shares | 115,000 | 115,100 | 115,500 | 115,500 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.32 |
2025-06-30 | -$0.08 |
2025-03-31 | $0.16 |