Laureate Education Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$541,400	$400,224	$524,156	$236,162
Gross Profit	193,886	83,686	206,805	-2,201
EBITDA	216,291	100,520	196,445	9,317
EBIT	185,308	71,428	169,934	-14,886
Net Income	171,600	34,487	95,083	-19,496
Net Change In Cash	541,400	400,224	524,156	236,162
Free Cash Flow	26,404	122,793	60,787	53,165
Cash	146,700	246,449	135,348	109,776
Basic Shares	148,672	147,563	147,563	147,563

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,701,930	$1,566,642	$1,484,288	$1,242,271
Gross Profit	482,176	419,759	394,507	334,906
EBITDA	522,576	537,796	378,300	350,795
EBIT	411,787	432,586	275,447	262,269
Net Income	281,630	296,474	107,590	69,573
Net Change In Cash	1,701,930	1,566,642	1,484,288	1,242,271
Cost of Revenue				-252,993
Free Cash Flow	263,149	160,847	194,343	125,400
Cash	146,700	91,350	89,392	85,200
Basic Shares	148,672	153,896	157,879	168,268