| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $56,778 | $47,533 | $43,951 | $36,499 |
Gross Profit | 47,809 | 43,434 | 40,892 | 33,544 |
EBITDA | 33,486 | 31,093 | 27,638 | 20,525 |
EBIT | 29,746 | 28,548 | 25,037 | 18,019 |
Net Income | 18,174 | 7,277 | 6,464 | 2,454 |
Net Change In Cash | 56,778 | 47,533 | 43,951 | 36,499 |
Free Cash Flow | 38,116 | 36,092 | 15,844 | 26,704 |
Cash | 30,741 | 20,345 | 14,935 | 37,032 |
Basic Shares | 76,518 | 76,394 | 76,464 | 74,917 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $199,093 | $109,954 | $72,865 | $51,777 |
Gross Profit | 98,966 | 60,658 | 41,217 | |
EBITDA | 125,641 | -7,469 | 79,158 | 3,631 |
EBIT | 114,171 | -16,269 | 70,558 | -3,089 |
Net Income | 72,399 | 5,110 | 63,172 | -6,361 |
Net Change In Cash | 199,093 | 109,954 | 72,865 | 51,777 |
Free Cash Flow | 122,037 | 66,651 | 50,259 | 17,209 |
Cash | 30,741 | 37,032 | 37,823 | 25,351 |
Basic Shares | 73,370 | 14,500 | 14,500 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $0.36 |
2025-06-30 | $0.24 |