| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,231,100 | $1,207,100 | $1,269,100 | $1,171,200 |
Gross Profit | -603,300 | 322,000 | 803,800 | 767,800 |
EBITDA | 4,228,800 | 268,900 | -2,392,600 | -1,033,600 |
EBIT | 3,948,800 | -7,000 | -2,643,400 | -1,265,800 |
Net Income | -2,917,200 | -90,700 | -2,792,900 | -1,337,300 |
Net Change In Cash | 1,231,100 | 1,207,100 | 1,269,100 | 1,171,200 |
Free Cash Flow | 202,300 | 864,400 | -170,100 | -114,100 |
Cash | 2,081,400 | 1,674,200 | 1,816,500 | 1,982,600 |
Basic Shares | 363,157 | 363,157 | 363,157 | 363,157 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,878,500 | $4,341,900 | $4,115,800 | $4,017,500 |
Gross Profit | 1,290,300 | 2,891,200 | 2,830,300 | 2,951,200 |
EBITDA | 1,071,500 | 987,900 | 951,900 | 1,265,800 |
EBIT | 32,600 | -14,100 | -264,500 | 172,200 |
Net Income | -7,138,100 | 1,588,000 | -4,051,700 | 1,473,200 |
Net Change In Cash | 4,878,500 | 4,341,900 | 4,115,800 | 4,017,500 |
Cost of Revenue | 842,800 | |||
Free Cash Flow | -123,000 | 1,124,400 | 1,244,000 | 1,946,500 |
Cash | 2,081,400 | 1,816,300 | 1,410,100 | 1,726,200 |
Basic Shares | 363,157 | 363,157 | 425,679 | 496,988 |
| Quarter | EPS |
|---|---|
2025-12-31 | -$8.66 |
2025-09-30 | -$0.39 |
2025-06-30 | -$8.09 |
2025-03-31 | -$0.23 |