| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $107,792 | $331,283 | $299,813 | $315,413 |
Gross Profit | 30,795 | 208,702 | 168,631 | 63,986 |
EBITDA | 88,777 | 69,453 | 112,506 | 30,865 |
EBIT | 71,898 | 53,993 | 97,797 | 11,117 |
Net Income | 44,274 | 38,178 | 11,671 | 9,720 |
Net Change In Cash | 107,792 | 331,283 | 299,813 | 315,413 |
Free Cash Flow | -791,826 | -803,788 | -352,322 | -202,593 |
Cash | 10,629 | 752,562 | 895,515 | 954,058 |
Basic Shares | 118,188 | 115,693 | 116,177 | 116,400 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,160,928 | $1,135,411 | $1,269,731 | $892,482 |
Gross Profit | -27,031 | 279,979 | 919,890 | 412,821 |
EBITDA | 128,598 | 107,048 | 218,429 | 136,302 |
EBIT | 69,764 | 59,853 | 174,598 | 92,017 |
Net Income | 51,330 | 38,939 | 289,685 | 18,580 |
Net Change In Cash | 1,160,928 | 1,135,411 | 1,269,731 | 892,482 |
Cost of Revenue | 360,898 | 135,101 | ||
Free Cash Flow | -2,688,476 | -1,196,109 | 306,087 | 205,456 |
Cash | 954,058 | 1,252,504 | 1,057,030 | 687,126 |
Basic Shares | 113,123 | 108,468 | 104,001 | 102,147 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.37 |
2025-06-30 | $0.33 |
2025-03-31 | $0.10 |