| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $171,912 | $131,862 | $140,085 | $215,207 |
Gross Profit | 60,424 | 50,839 | 50,637 | 81,189 |
EBITDA | 6,693 | -31,990 | 6,270 | 22,564 |
EBIT | -37,427 | 572 | 16,491 | |
Net Income | 4,533 | -39,699 | -4,201 | 8,918 |
Net Change In Cash | 171,912 | 131,862 | 140,085 | 215,207 |
Free Cash Flow | -22,662 | 8,173 | 15,138 | 19,683 |
Cash | 12,125 | 12,045 | 10,375 | 2,929 |
Basic Shares | 21,617 | 21,617 | 21,617 | 21,617 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $682,952 | $686,683 | $727,662 | $862,924 |
Gross Profit | 260,703 | 254,639 | 260,316 | 303,319 |
EBITDA | 34,780 | 51,774 | 45,770 | 71,772 |
EBIT | 12,466 | 32,203 | 26,234 | 50,546 |
Net Income | -15,165 | -8,412 | -6,166 | 20,801 |
Net Change In Cash | 682,952 | 686,683 | 727,662 | 862,924 |
Cost of Revenue | -4,229 | -8,142 | ||
Free Cash Flow | 16,342 | 53,630 | 21,344 | 33,002 |
Cash | 2,929 | 16,189 | 23,598 | 27,982 |
Basic Shares | 21,481 | 21,195 | 21,558 | 22,037 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.11 |
2025-06-30 | -$0.50 |
2025-03-31 | -$0.25 |