| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,469,000 | $4,253,000 | $4,245,000 | $4,365,000 |
Gross Profit | 821,000 | 782,000 | 757,000 | 693,000 |
EBITDA | 609,000 | 645,000 | 596,000 | 501,000 |
EBIT | 535,000 | 573,000 | 527,000 | 422,000 |
Net Income | 367,000 | 391,000 | 363,000 | 284,000 |
Net Change In Cash | 4,469,000 | 4,253,000 | 4,245,000 | 4,365,000 |
Free Cash Flow | 680,000 | 457,000 | 36,000 | 213,000 |
Cash | 974,000 | 930,000 | 842,000 | 943,000 |
Basic Shares | 130,142 | 130,000 | 131,000 | 134,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,662,000 | $15,438,000 | $14,396,000 | $13,737,000 |
Gross Profit | 2,798,000 | 2,244,000 | 2,084,000 | 2,014,000 |
EBITDA | 2,122,000 | 946,000 | 1,418,000 | 1,476,000 |
EBIT | 1,832,000 | 615,000 | 1,085,000 | 1,151,000 |
Net Income | 1,254,000 | 199,000 | 685,000 | 753,000 |
Net Change In Cash | 16,662,000 | 15,438,000 | 14,396,000 | 13,737,000 |
Free Cash Flow | 1,243,000 | 958,000 | 857,000 | 927,000 |
Cash | 943,000 | 777,000 | 516,000 | 727,000 |
Basic Shares | 136,000 | 138,000 | 138,000 | 143,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $3.05 |
2025-06-30 | $3.21 |
2025-03-31 | $2.97 |