Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$5,679,800
$6,030,400
$5,559,800
$5,713,800
Gross Profit
377,000
468,099
441,400
412,800
EBITDA
347,800
390,500
308,300
344,100
EBIT
195,500
242,300
160,600
185,000
Net Income
108,200
165,200
80,700
88,100
Net Change In Cash
5,679,800
6,030,400
5,559,800
5,713,800
Free Cash Flow
307,000
170,800
-231,700
488,700
Cash
1,012,800
893,300
782,200
1,053,700
Basic Shares
53,653
54,056
54,227
54,800

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$23,301,900
$23,465,000
$20,879,100
$19,258,700
Gross Profit
1,843,800
1,745,900
1,573,500
1,494,300
EBITDA
1,457,400
1,478,400
1,182,000
1,246,800
EBIT
836,700
875,900
605,500
672,900
Net Income
506,600
572,500
327,700
373,900
Net Change In Cash
23,301,900
23,465,000
20,879,100
19,258,700
Cost of Revenue
-196,200
9,800
Free Cash Flow
561,400
622,800
383,200
85,000
Cash
1,053,700
1,196,900
1,115,200
1,319,700
Basic Shares
56,476
59,116
59,920
60,420

Earnings Calls

QuarterEPS
2025-09-30
$2.79
2025-06-30
$3.47
2025-03-31
$1.49
2024-12-31
$2.94